The Discounted Cash Flow (DCF) valuation of Septeni Holdings Co Ltd (4293.T) is 299.17 JPY. With the latest stock price at 426.00 JPY, the upside of Septeni Holdings Co Ltd based on DCF is -29.8%.
Based on the latest price of 426.00 JPY and our DCF valuation, Septeni Holdings Co Ltd (4293.T) is a sell. selling 4293.T stocks now will result in a potential gain of 29.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.3% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 229.74 - 516.39 | 299.17 |
| Upside | -46.1% - 21.2% | -29.8% |