What is the intrinsic value of 42W.SI?

As of 2025-07-13, the Intrinsic Value of China Star Food Group Ltd (42W.SI) is 0.05 SGD. This 42W.SI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.03 SGD, the upside of China Star Food Group Ltd is 61.70%.

The range of the Intrinsic Value is 0.04 - 0.12 SGD

Is 42W.SI undervalued or overvalued?

Based on its market price of 0.03 SGD and our intrinsic valuation, China Star Food Group Ltd (42W.SI) is undervalued by 61.70%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.04 - 0.12	0.05	61.7%
DCF (Growth 10y)	0.04 - 0.15	0.06	85.6%
DCF (EBITDA 5y)	0.06 - 0.13	0.09	166.1%
DCF (EBITDA 10y)	0.05 - 0.14	0.08	150.6%
Fair Value	0.02 - 0.02	0.02	-24.98%
P/E	0.05 - 0.06	0.05	67.4%
EV/EBITDA	0.07 - 0.10	0.08	147.3%
EPV	0.02 - 0.03	0.02	-26.4%
DDM - Stable	0.04 - 0.09	0.06	92.8%
DDM - Multi	0.05 - 0.09	0.06	97.8%