The Discounted Cash Flow (DCF) valuation of Yem Chio Co Ltd (4306.TW) is 53.94 TWD. With the latest stock price at 15.80 TWD, the upside of Yem Chio Co Ltd based on DCF is 241.4%.
Based on the latest price of 15.80 TWD and our DCF valuation, Yem Chio Co Ltd (4306.TW) is a buy. buying 4306.TW stocks now will result in a potential gain of 241.4%.
| Range | Selected | |
| WACC / Discount Rate | 3.8% - 5.8% | 4.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 23.80 - 227.03 | 53.94 |
| Upside | 50.6% - 1336.9% | 241.4% |