The Discounted Cash Flow (DCF) valuation of CE Holdings Co Ltd (4320.T) is 424.54 JPY. With the latest stock price at 666.00 JPY, the upside of CE Holdings Co Ltd based on DCF is -36.3%.
Based on the latest price of 666.00 JPY and our DCF valuation, CE Holdings Co Ltd (4320.T) is a sell. selling 4320.T stocks now will result in a potential gain of 36.3%.
Range | Selected | |
WACC / Discount Rate | 5.2% - 7.8% | 6.5% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 324.00 - 741.89 | 424.54 |
Upside | -51.4% - 11.4% | -36.3% |