The Discounted Cash Flow (DCF) valuation of SHL-Japan Ltd (4327.T) is 5,177.02 JPY. With the latest stock price at 3,545.00 JPY, the upside of SHL-Japan Ltd based on DCF is 46.0%.
Based on the latest price of 3,545.00 JPY and our DCF valuation, SHL-Japan Ltd (4327.T) is a buy. buying 4327.T stocks now will result in a potential gain of 46.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.8% | 6.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 4,363.01 - 6,549.37 | 5,177.02 |
| Upside | 23.1% - 84.7% | 46.0% |