The Discounted Cash Flow (DCF) valuation of Riyad REIT (4330.SR) is 7.34 SAR. With the latest stock price at 5.89 SAR, the upside of Riyad REIT based on DCF is 24.6%.
Based on the latest price of 5.89 SAR and our DCF valuation, Riyad REIT (4330.SR) is a buy. buying 4330.SR stocks now will result in a potential gain of 24.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 7.3% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.42 - 12.64 | 7.34 |
| Upside | -25.0% - 114.7% | 24.6% |