The Discounted Cash Flow (DCF) valuation of Musharaka REIT (4335.SR) is 4.01 SAR. With the latest stock price at 4.34 SAR, the upside of Musharaka REIT based on DCF is -7.5%.
Based on the latest price of 4.34 SAR and our DCF valuation, Musharaka REIT (4335.SR) is a sell. selling 4335.SR stocks now will result in a potential gain of 7.5%.
Range | Selected | |
WACC / Discount Rate | 6.1% - 6.9% | 6.5% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 1.50 - 8.70 | 4.01 |
Upside | -65.3% - 100.5% | -7.5% |