The Discounted Cash Flow (DCF) valuation of Derayah REIT Fund (4339.SR) is 9.64 SAR. With the latest stock price at 5.59 SAR, the upside of Derayah REIT Fund based on DCF is 72.5%.
Based on the latest price of 5.59 SAR and our DCF valuation, Derayah REIT Fund (4339.SR) is a buy. buying 4339.SR stocks now will result in a potential gain of 72.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 8.7% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 7.63 - 12.48 | 9.64 |
| Upside | 36.5% - 123.2% | 72.5% |