The Discounted Cash Flow (DCF) valuation of Jadwa REIT Saudi Fund (4342.SR) is 11.12 SAR. With the latest stock price at 10.22 SAR, the upside of Jadwa REIT Saudi Fund based on DCF is 8.8%.
Based on the latest price of 10.22 SAR and our DCF valuation, Jadwa REIT Saudi Fund (4342.SR) is a buy. buying 4342.SR stocks now will result in a potential gain of 8.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 9.9% | 9.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 8.80 - 14.87 | 11.12 |
| Upside | -13.9% - 45.5% | 8.8% |