The Discounted Cash Flow (DCF) valuation of Secom Joshinetsu Co Ltd (4342.T) is 7,696.64 JPY. With the latest stock price at 6,300.00 JPY, the upside of Secom Joshinetsu Co Ltd based on DCF is 22.2%.
Based on the latest price of 6,300.00 JPY and our DCF valuation, Secom Joshinetsu Co Ltd (4342.T) is a buy. buying 4342.T stocks now will result in a potential gain of 22.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 7.1% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5,516.23 - 16,996.10 | 7,696.64 |
| Upside | -12.4% - 169.8% | 22.2% |