The Discounted Cash Flow (DCF) valuation of Yamada Servicer Synthetic Office Co Ltd (4351.T) is 456.31 JPY. With the latest stock price at 899.00 JPY, the upside of Yamada Servicer Synthetic Office Co Ltd based on DCF is -49.2%.
Based on the latest price of 899.00 JPY and our DCF valuation, Yamada Servicer Synthetic Office Co Ltd (4351.T) is a sell. selling 4351.T stocks now will result in a potential gain of 49.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 8.3% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 148.88 - 1,579.14 | 456.31 |
| Upside | -83.4% - 75.7% | -49.2% |