The Discounted Cash Flow (DCF) valuation of Manac Incorporated (4364.T) is 762.07 JPY. With the latest stock price at 511.00 JPY, the upside of Manac Incorporated based on DCF is 49.1%.
Based on the latest price of 511.00 JPY and our DCF valuation, Manac Incorporated (4364.T) is a buy. buying 4364.T stocks now will result in a potential gain of 49.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 7.5% | 5.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 581.93 - 1,200.66 | 762.07 |
| Upside | 13.9% - 135.0% | 49.1% |