The Discounted Cash Flow (DCF) valuation of Koei Chemical Co Ltd (4367.T) is 1,476.19 JPY. With the latest stock price at 2,268.00 JPY, the upside of Koei Chemical Co Ltd based on DCF is -34.9%.
Based on the latest price of 2,268.00 JPY and our DCF valuation, Koei Chemical Co Ltd (4367.T) is a sell. selling 4367.T stocks now will result in a potential gain of 34.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.6% | 5.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 461.67 - 5,170.59 | 1,476.19 |
| Upside | -79.6% - 128.0% | -34.9% |