The Discounted Cash Flow (DCF) valuation of Photosynth Inc (4379.T) is 288.42 JPY. With the latest stock price at 465.00 JPY, the upside of Photosynth Inc based on DCF is -38.0%.
Based on the latest price of 465.00 JPY and our DCF valuation, Photosynth Inc (4379.T) is a sell. selling 4379.T stocks now will result in a potential gain of 38.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.4% | 5.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 208.38 - 827.07 | 288.42 |
| Upside | -55.2% - 77.9% | -38.0% |