4380.T
M-mart Inc
Price:  
1,242.00 
JPY
Volume:  
300.00
Japan | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

4380.T DCF Valuation - Growth Exit 5Y

49.9%
Upside

What is the DCF valuation of 4380.T??

The Discounted Cash Flow (DCF) valuation of M-mart Inc (4380.T) is 1,861.43 JPY. With the latest stock price at 1,242.00 JPY, the upside of M-mart Inc based on DCF is 49.9%.

Is 4380.T a buy or a sell?

Based on the latest price of 1,242.00 JPY and our DCF valuation, M-mart Inc (4380.T) is a buy. buying 4380.T stocks now will result in a potential gain of 49.9%.

Range Selected
WACC / Discount Rate 5.3% - 7.4% 6.3%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 1,579.53 - 2,340.81 1,861.43
Upside 27.2% - 88.5% 49.9%
1,242.00 JPY
Stock Price
1,861.43 JPY
Fair Price