The Discounted Cash Flow (DCF) valuation of Future Innovation Group Inc (4392.T) is (319.41) JPY. With the latest stock price at 266.00 JPY, the upside of Future Innovation Group Inc based on DCF is -220.1%.
Based on the latest price of 266.00 JPY and our DCF valuation, Future Innovation Group Inc (4392.T) is a sell. selling 4392.T stocks now will result in a potential gain of 220.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.1% | 5.2% |
| Long-term Growth Rate | 3.0% - 4.0% | 3.5% |
| Fair Price | (1,346.88) - (236.63) | (319.41) |
| Upside | -606.3% - -189.0% | -220.1% |