The Discounted Cash Flow (DCF) valuation of System Support Inc (4396.T) is 3,840.95 JPY. With the latest stock price at 2,564.00 JPY, the upside of System Support Inc based on DCF is 49.8%.
Based on the latest price of 2,564.00 JPY and our DCF valuation, System Support Inc (4396.T) is a buy. buying 4396.T stocks now will result in a potential gain of 49.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.0% | 7.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 2,605.88 - 8,222.92 | 3,840.95 |
| Upside | 1.6% - 220.7% | 49.8% |