The Discounted Cash Flow (DCF) valuation of Valuenex Japan Inc (4422.T) is 310.42 JPY. With the latest stock price at 559.00 JPY, the upside of Valuenex Japan Inc based on DCF is -44.5%.
Based on the latest price of 559.00 JPY and our DCF valuation, Valuenex Japan Inc (4422.T) is a sell. selling 4422.T stocks now will result in a potential gain of 44.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.2% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 284.57 - 378.64 | 310.42 |
| Upside | -49.1% - -32.3% | -44.5% |