The Discounted Cash Flow (DCF) valuation of Amazia Inc (4424.T) is (265.91) JPY. With the latest stock price at 299.00 JPY, the upside of Amazia Inc based on DCF is -188.9%.
Based on the latest price of 299.00 JPY and our DCF valuation, Amazia Inc (4424.T) is a sell. selling 4424.T stocks now will result in a potential gain of 188.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.4% | 5.7% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (2,326.57) - (111.80) | (265.91) |
| Upside | -878.1% - -137.4% | -188.9% |