The Discounted Cash Flow (DCF) valuation of Ricksoft Co Ltd (4429.T) is 2,143.62 JPY. With the latest stock price at 792.00 JPY, the upside of Ricksoft Co Ltd based on DCF is 170.7%.
Based on the latest price of 792.00 JPY and our DCF valuation, Ricksoft Co Ltd (4429.T) is a buy. buying 4429.T stocks now will result in a potential gain of 170.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.5% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,848.36 - 2,669.98 | 2,143.62 |
| Upside | 133.4% - 237.1% | 170.7% |