The Discounted Cash Flow (DCF) valuation of Ricksoft Co Ltd (4429.T) is 2,152.57 JPY. With the latest stock price at 799.00 JPY, the upside of Ricksoft Co Ltd based on DCF is 169.4%.
Based on the latest price of 799.00 JPY and our DCF valuation, Ricksoft Co Ltd (4429.T) is a buy. buying 4429.T stocks now will result in a potential gain of 169.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.4% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,851.51 - 2,694.51 | 2,152.57 |
| Upside | 131.7% - 237.2% | 169.4% |