The Discounted Cash Flow (DCF) valuation of TST Group Holding Ltd (4439.TW) is 112.41 TWD. With the latest stock price at 86.40 TWD, the upside of TST Group Holding Ltd based on DCF is 30.1%.
Based on the latest price of 86.40 TWD and our DCF valuation, TST Group Holding Ltd (4439.TW) is a buy. buying 4439.TW stocks now will result in a potential gain of 30.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.9% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 72.29 - 240.64 | 112.41 |
| Upside | -16.3% - 178.5% | 30.1% |