The Discounted Cash Flow (DCF) valuation of Witz Corp (4440.T) is 1,576.19 JPY. With the latest stock price at 1,183.00 JPY, the upside of Witz Corp based on DCF is 33.2%.
Based on the latest price of 1,183.00 JPY and our DCF valuation, Witz Corp (4440.T) is a buy. buying 4440.T stocks now will result in a potential gain of 33.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.4% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,296.21 - 2,157.86 | 1,576.19 |
| Upside | 9.6% - 82.4% | 33.2% |