The Discounted Cash Flow (DCF) valuation of Tobila Systems Inc (4441.T) is 1,346.18 JPY. With the latest stock price at 929.00 JPY, the upside of Tobila Systems Inc based on DCF is 44.9%.
Based on the latest price of 929.00 JPY and our DCF valuation, Tobila Systems Inc (4441.T) is a buy. buying 4441.T stocks now will result in a potential gain of 44.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.7% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,119.65 - 1,756.10 | 1,346.18 |
| Upside | 20.5% - 89.0% | 44.9% |