The Discounted Cash Flow (DCF) valuation of Tobila Systems Inc (4441.T) is 2,063.84 JPY. With the latest stock price at 1,400.00 JPY, the upside of Tobila Systems Inc based on DCF is 47.4%.
Based on the latest price of 1,400.00 JPY and our DCF valuation, Tobila Systems Inc (4441.T) is a buy. buying 4441.T stocks now will result in a potential gain of 47.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 7.9% | 6.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,342.01 - 8,240.60 | 2,063.84 |
| Upside | -4.1% - 488.6% | 47.4% |