The Discounted Cash Flow (DCF) valuation of Sansan Inc (4443.T) is 850.06 JPY. With the latest stock price at 1,893.00 JPY, the upside of Sansan Inc based on DCF is -55.1%.
Based on the latest price of 1,893.00 JPY and our DCF valuation, Sansan Inc (4443.T) is a sell. selling 4443.T stocks now will result in a potential gain of 55.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.5% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 566.07 - 2,645.09 | 850.06 |
| Upside | -70.1% - 39.7% | -55.1% |