The Discounted Cash Flow (DCF) valuation of InfoNet Inc (4444.T) is 971.98 JPY. With the latest stock price at 822.00 JPY, the upside of InfoNet Inc based on DCF is 18.2%.
Based on the latest price of 822.00 JPY and our DCF valuation, InfoNet Inc (4444.T) is a buy. buying 4444.T stocks now will result in a potential gain of 18.2%.
Range | Selected | |
WACC / Discount Rate | 5.8% - 9.0% | 7.4% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 692.16 - 1,774.52 | 971.98 |
Upside | -15.8% - 115.9% | 18.2% |