The Discounted Cash Flow (DCF) valuation of Living Technologies Inc (4445.T) is 2,411.64 JPY. With the latest stock price at 2,989.00 JPY, the upside of Living Technologies Inc based on DCF is -19.3%.
Based on the latest price of 2,989.00 JPY and our DCF valuation, Living Technologies Inc (4445.T) is a sell. selling 4445.T stocks now will result in a potential gain of 19.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.9% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,855.12 - 3,851.68 | 2,411.64 |
| Upside | -37.9% - 28.9% | -19.3% |