The Discounted Cash Flow (DCF) valuation of Giftee Inc (4449.T) is 1,397.45 JPY. With the latest stock price at 1,105.00 JPY, the upside of Giftee Inc based on DCF is 26.5%.
Based on the latest price of 1,105.00 JPY and our DCF valuation, Giftee Inc (4449.T) is a buy. buying 4449.T stocks now will result in a potential gain of 26.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.5% | 5.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 772.98 - 6,572.27 | 1,397.45 |
| Upside | -30.0% - 494.8% | 26.5% |