The Discounted Cash Flow (DCF) valuation of Power Solutions Ltd (4450.T) is 2,312.52 JPY. With the latest stock price at 1,370.00 JPY, the upside of Power Solutions Ltd based on DCF is 68.8%.
Based on the latest price of 1,370.00 JPY and our DCF valuation, Power Solutions Ltd (4450.T) is a buy. buying 4450.T stocks now will result in a potential gain of 68.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.9% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,917.05 - 3,001.83 | 2,312.52 |
| Upside | 39.9% - 119.1% | 68.8% |