The Discounted Cash Flow (DCF) valuation of DKS Co Ltd (4461.T) is 3,784.52 JPY. With the latest stock price at 3,830.00 JPY, the upside of DKS Co Ltd based on DCF is -1.2%.
Based on the latest price of 3,830.00 JPY and our DCF valuation, DKS Co Ltd (4461.T) is a sell. selling 4461.T stocks now will result in a potential gain of 1.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.7% | 6.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 2,003.78 - 10,007.97 | 3,784.52 |
| Upside | -47.7% - 161.3% | -1.2% |