The Discounted Cash Flow (DCF) valuation of Nicca Chemical Co Ltd (4463.T) is 1,954.55 JPY. With the latest stock price at 1,264.00 JPY, the upside of Nicca Chemical Co Ltd based on DCF is 54.6%.
Based on the latest price of 1,264.00 JPY and our DCF valuation, Nicca Chemical Co Ltd (4463.T) is a buy. buying 4463.T stocks now will result in a potential gain of 54.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.6% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,486.49 - 2,831.47 | 1,954.55 |
| Upside | 17.6% - 124.0% | 54.6% |