The Discounted Cash Flow (DCF) valuation of Soft99 Corp (4464.T) is 2,749.57 JPY. With the latest stock price at 1,585.00 JPY, the upside of Soft99 Corp based on DCF is 73.5%.
Based on the latest price of 1,585.00 JPY and our DCF valuation, Soft99 Corp (4464.T) is a buy. buying 4464.T stocks now will result in a potential gain of 73.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.2% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,406.04 - 3,344.13 | 2,749.57 |
| Upside | 51.8% - 111.0% | 73.5% |