The Discounted Cash Flow (DCF) valuation of Lancers Inc (4484.T) is 118.04 JPY. With the latest stock price at 209.00 JPY, the upside of Lancers Inc based on DCF is -43.5%.
Based on the latest price of 209.00 JPY and our DCF valuation, Lancers Inc (4484.T) is a sell. selling 4484.T stocks now will result in a potential gain of 43.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.1% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 105.38 - 146.40 | 118.04 |
| Upside | -49.6% - -30.0% | -43.5% |