The Discounted Cash Flow (DCF) valuation of Lancers Inc (4484.T) is 152.01 JPY. With the latest stock price at 213.00 JPY, the upside of Lancers Inc based on DCF is -28.6%.
Based on the latest price of 213.00 JPY and our DCF valuation, Lancers Inc (4484.T) is a sell. selling 4484.T stocks now will result in a potential gain of 28.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.4% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 128.82 - 214.81 | 152.01 |
| Upside | -39.5% - 0.8% | -28.6% |