The Discounted Cash Flow (DCF) valuation of Computer Management Co Ltd (4491.T) is 4,697.91 JPY. With the latest stock price at 2,605.00 JPY, the upside of Computer Management Co Ltd based on DCF is 80.3%.
Based on the latest price of 2,605.00 JPY and our DCF valuation, Computer Management Co Ltd (4491.T) is a buy. buying 4491.T stocks now will result in a potential gain of 80.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.8% | 6.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4,140.03 - 5,609.41 | 4,697.91 |
| Upside | 58.9% - 115.3% | 80.3% |