The Discounted Cash Flow (DCF) valuation of Locoguide Inc (4497.T) is 1,441.03 JPY. With the latest stock price at 2,710.00 JPY, the upside of Locoguide Inc based on DCF is -46.8%.
Based on the latest price of 2,710.00 JPY and our DCF valuation, Locoguide Inc (4497.T) is a sell. selling 4497.T stocks now will result in a potential gain of 46.8%.
Range | Selected | |
WACC / Discount Rate | 7.0% - 8.8% | 7.9% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 1,122.62 - 2,237.51 | 1,441.03 |
Upside | -58.6% - -17.4% | -46.8% |