The Discounted Cash Flow (DCF) valuation of Hongkong and Shanghai Hotels Ltd (45.HK) is (34.52) HKD. With the latest stock price at 5.42 HKD, the upside of Hongkong and Shanghai Hotels Ltd based on DCF is -736.9%.
Based on the latest price of 5.42 HKD and our DCF valuation, Hongkong and Shanghai Hotels Ltd (45.HK) is a sell. selling 45.HK stocks now will result in a potential gain of 736.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 10.2% | 7.2% |
| Long-term Growth Rate | 3.0% - 3.9% | 3.4% |
| Fair Price | (311.27) - (25.08) | (34.52) |
| Upside | -5843.1% - -562.7% | -736.9% |