Search tickers (stock/ETF/mutual fund)...
  • Screener
  • Watchlist
  • Charts
  • Gurus
    • 45.HK
    Hongkong and Shanghai Hotels Ltd
    Price:  
    5.43 
    HKD
    Volume:  
    49,000
    Hong Kong | Hotels, Restaurants & Leisure
    ValuationOverviewFinancialsForecastCompareHistorical PriceDividendsTransactionsPeople
    Valuation Summary
    Discounted Cash Flow
    Trading Multiples
    Peter Lynch Fair Value
    Earnings Power Value
    WACC
    Similar Stocks to 45.HK
    M04.SI
    Mandarin Oriental International Ltd
    69.HK
    Shangri-La Asia Ltd
    H15.SI
    Hotel Properties Ltd
    ISRO.TA
    Isrotel Ltd
    71.HK
    Miramar Hotel and Investment Co Ltd
    CENTEL.BK
    Central Plaza Hotel PCL

    45.HK EV/EBITDA

    P/EEV/EBITDA
    -29.5 %
    Upside

    As of 2025-05-22, the EV/EBITDA ratio of Hongkong and Shanghai Hotels Ltd (45.HK) is 15.1. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. 45.HK's latest enterprise value is 24,157 mil HKD. 45.HK's TTM EBITDA according to its financial statements is 1,596 mil HKD. Dividing these 2 quantities gives us the above 45.HK EV/EBITDA ratio.

    Range Selected
    Trailing EV/EBITDA multiples6.5x - 11.3x8.3x
    Forward EV/EBITDA multiples 8.4x - 9.1x8.7x
    Fair Price(2.80) - 9.513.83
    Upside-151.6% - 75.1%-29.5%
    5.43 HKD
    Stock Price
    3.83 HKD
    Fair Price
    TRADING MULTIPLES

    45.HK EV/EBITDA - Benchmarking against peers

    (HKD in millions except Fair Price)
    TrailingForward
    Market Cap (HKD mil)EV/EBITDAEV/EBITDA
    Hongkong and Shanghai Hotels Ltd9,05115.1x7.1x
    Sino Hotels (Holdings) Ltd 1,648 7.9x 7.9x
    Keck Seng Investments Hong Kong Ltd 759 1.5x 0.8x
    Shun Ho Property Investments Ltd 319 4.5x 9.6x
    Shun Ho Holdings Ltd 167 4.1x 8.7x
    Asia Standard Hotel Group Ltd 161 8.7x 8.7x
    Paliburg Holdings Ltd 385 43.7x 43.7x
    Miramar Hotel and Investment Co Ltd 6,688 0.7x 0.7x
    Regal Hotels International Holdings Ltd 431 35.2x 35x
    Mandarin Oriental International Ltd 19,259 20.8x 18.2x
    Industry median8.3x8.7x
    (*) EBITDA1,5963,417
    Enterprise value13,24729,729
    (-) Net debt15,10615,106
    Equity value-1,85914,623
    (/) Outstanding shares1,6671,667
    Fair price-19

    45.HK EV/EBITDA - Historical EV/EBITDA Data

    May 19, 202515.2
    May 16, 202515.19
    May 15, 202515.18
    May 14, 202515.25
    May 13, 202515.22
    May 12, 202515.17
    May 09, 202515.16
    May 08, 202515.22
    May 07, 202515.25
    May 06, 202515.28
    May 02, 202515.08
    April 30, 202515.07
    April 29, 202515.06
    April 28, 202515.13
    April 25, 202515.14
    April 24, 202515.07
    April 23, 202515.14
    April 22, 202515.1
    April 17, 202515.16
    April 16, 202515
    April 15, 202514.91
    April 14, 202514.93
    April 11, 202514.88
    April 10, 202514.95
    April 09, 202514.89
    April 08, 202514.92
    April 07, 202514.9
    April 03, 202515.49
    April 02, 202515.44
    April 01, 202515.42
    March 31, 202515.43
    March 28, 202515.64
    March 27, 202515.74
    March 26, 202515.57
    March 25, 202515.61
    March 24, 202515.68
    March 21, 202515.69
    March 20, 202515.82
    March 19, 202515.94
    March 18, 202515.68
    March 17, 202515.68
    March 14, 202515.77
    March 13, 202515.79
    March 12, 202515.84
    March 11, 202515.9
    March 10, 202515.49
    March 07, 202515.54
    March 06, 202515.66
    March 05, 202515.57
    March 04, 202515.47