As of 2025-05-23, the Fair Value of Hongkong and Shanghai Hotels Ltd (45.HK) is -2.83 HKD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 5.42 HKD, the upside of Hongkong and Shanghai Hotels Ltd is -152.19%.
With the market price of 5.42 HKD and our fair value calculation, Hongkong and Shanghai Hotels Ltd (45.HK) is not a good investment. Investing in 45.HK stocks now will result in a potential loss of 152.19%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -1,940.00 | -120.00 | -488.00 | 146.00 | -943.00 | -669.00 |
| YoY growth | -492.71% | 93.81% | -306.67% | 129.92% | -745.89% | -264.31% |
| Market Cap (mil) | 9,034.81 |
| P/E | |
| Forward P/E |
| EPS | -0.57 |
| Avg earnings growth rate | -264.31% |
| TTM earnings | -943.00 |