As of 2025-07-06, the Fair Value of Shionogi & Co Ltd (4507.T) is 1,854.33 JPY. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 2,506.50 JPY, the upside of Shionogi & Co Ltd is -26.02%.
With the market price of 2,506.50 JPY and our fair value calculation, Shionogi & Co Ltd (4507.T) is not a good investment. Investing in 4507.T stocks now will result in a potential loss of 26.02%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | 5Y Avg | |
| Net income | 111,859.00 | 114,185.00 | 184,965.00 | 162,030.00 | 170,435.00 | 148,694.80 |
| YoY growth | -8.46% | 2.08% | 61.99% | -12.40% | 5.19% | 9.68% |
| Market Cap (mil) | 2,229,857.50 |
| P/E | 13.08x |
| Forward P/E | 12.38x |
| EPS | 191.58 |
| Avg earnings growth rate | 9.68% |
| TTM earnings | 170,435.00 |