The Discounted Cash Flow (DCF) valuation of Chugai Pharmaceutical Co Ltd (4519.T) is 5,306.67 JPY. With the latest stock price at 6,837.00 JPY, the upside of Chugai Pharmaceutical Co Ltd based on DCF is -22.4%.
Based on the latest price of 6,837.00 JPY and our DCF valuation, Chugai Pharmaceutical Co Ltd (4519.T) is a sell. selling 4519.T stocks now will result in a potential gain of 22.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 8.0% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,577.75 - 11,042.05 | 5,306.67 |
| Upside | -47.7% - 61.5% | -22.4% |