The Discounted Cash Flow (DCF) valuation of Riken Vitamin Co Ltd (4526.T) is 4,081.07 JPY. With the latest stock price at 2,721.00 JPY, the upside of Riken Vitamin Co Ltd based on DCF is 50.0%.
Based on the latest price of 2,721.00 JPY and our DCF valuation, Riken Vitamin Co Ltd (4526.T) is a buy. buying 4526.T stocks now will result in a potential gain of 50.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.0% | 6.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3,357.47 - 5,355.42 | 4,081.07 |
| Upside | 23.4% - 96.8% | 50.0% |