The Discounted Cash Flow (DCF) valuation of Tongtai Machine & Tool Co Ltd (4526.TW) is (30.09) TWD. With the latest stock price at 28.05 TWD, the upside of Tongtai Machine & Tool Co Ltd based on DCF is -207.3%.
Based on the latest price of 28.05 TWD and our DCF valuation, Tongtai Machine & Tool Co Ltd (4526.TW) is a sell. selling 4526.TW stocks now will result in a potential gain of 207.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.6% | 5.6% |
| Long-term Growth Rate | 3.0% - 4.4% | 3.7% |
| Fair Price | (100.62) - (25.22) | (30.09) |
| Upside | -458.7% - -189.9% | -207.3% |