The Discounted Cash Flow (DCF) valuation of Ono Pharmaceutical Co Ltd (4528.T) is 2,180.27 JPY. With the latest stock price at 1,545.00 JPY, the upside of Ono Pharmaceutical Co Ltd based on DCF is 41.1%.
Based on the latest price of 1,545.00 JPY and our DCF valuation, Ono Pharmaceutical Co Ltd (4528.T) is a buy. buying 4528.T stocks now will result in a potential gain of 41.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.2% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,556.36 - 3,904.05 | 2,180.27 |
| Upside | 0.7% - 152.7% | 41.1% |