The Discounted Cash Flow (DCF) valuation of Mochida Pharmaceutical Co Ltd (4534.T) is 3,763.75 JPY. With the latest stock price at 2,938.00 JPY, the upside of Mochida Pharmaceutical Co Ltd based on DCF is 28.1%.
Based on the latest price of 2,938.00 JPY and our DCF valuation, Mochida Pharmaceutical Co Ltd (4534.T) is a buy. buying 4534.T stocks now will result in a potential gain of 28.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.9% | 6.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2,862.50 - 7,570.62 | 3,763.75 |
| Upside | -2.6% - 157.7% | 28.1% |