The Discounted Cash Flow (DCF) valuation of Nippon Chemiphar Co Ltd (4539.T) is 6,837.39 JPY. With the latest stock price at 1,477.00 JPY, the upside of Nippon Chemiphar Co Ltd based on DCF is 362.9%.
Based on the latest price of 1,477.00 JPY and our DCF valuation, Nippon Chemiphar Co Ltd (4539.T) is a buy. buying 4539.T stocks now will result in a potential gain of 362.9%.
| Range | Selected | |
| WACC / Discount Rate | 3.8% - 4.9% | 4.3% |
| Long-term Growth Rate | 2.0% - 3.5% | 2.8% |
| Fair Price | 2,720.72 - 53,820.71 | 6,837.39 |
| Upside | 84.2% - 3543.9% | 362.9% |