The Discounted Cash Flow (DCF) valuation of H.U. Group Holdings Inc (4544.T) is 3,288.08 JPY. With the latest stock price at 3,151.00 JPY, the upside of H.U. Group Holdings Inc based on DCF is 4.4%.
Based on the latest price of 3,151.00 JPY and our DCF valuation, H.U. Group Holdings Inc (4544.T) is a buy. buying 4544.T stocks now will result in a potential gain of 4.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.3% | 5.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,926.16 - 7,466.15 | 3,288.08 |
| Upside | -38.9% - 136.9% | 4.4% |