The Discounted Cash Flow (DCF) valuation of Kissei Pharmaceutical Co Ltd (4547.T) is 2,673.76 JPY. With the latest stock price at 4,080.00 JPY, the upside of Kissei Pharmaceutical Co Ltd based on DCF is -34.5%.
Based on the latest price of 4,080.00 JPY and our DCF valuation, Kissei Pharmaceutical Co Ltd (4547.T) is a sell. selling 4547.T stocks now will result in a potential gain of 34.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.2% | 6.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,853.18 - 5,993.61 | 2,673.76 |
| Upside | -54.6% - 46.9% | -34.5% |