The Discounted Cash Flow (DCF) valuation of Lida Holdings Ltd (4552.TW) is 33.44 TWD. With the latest stock price at 23.00 TWD, the upside of Lida Holdings Ltd based on DCF is 45.4%.
Based on the latest price of 23.00 TWD and our DCF valuation, Lida Holdings Ltd (4552.TW) is a buy. buying 4552.TW stocks now will result in a potential gain of 45.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.7% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 29.84 - 41.20 | 33.44 |
| Upside | 29.7% - 79.1% | 45.4% |