The Discounted Cash Flow (DCF) valuation of Towa Pharmaceutical Co Ltd (4553.T) is 4,187.89 JPY. With the latest stock price at 3,155.00 JPY, the upside of Towa Pharmaceutical Co Ltd based on DCF is 32.7%.
Based on the latest price of 3,155.00 JPY and our DCF valuation, Towa Pharmaceutical Co Ltd (4553.T) is a buy. buying 4553.T stocks now will result in a potential gain of 32.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.7% | 5.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 971.16 - 28,118.43 | 4,187.89 |
| Upside | -69.2% - 791.2% | 32.7% |