The Discounted Cash Flow (DCF) valuation of Zeria Pharmaceutical Co Ltd (4559.T) is 2,826.94 JPY. With the latest stock price at 2,051.00 JPY, the upside of Zeria Pharmaceutical Co Ltd based on DCF is 37.8%.
Based on the latest price of 2,051.00 JPY and our DCF valuation, Zeria Pharmaceutical Co Ltd (4559.T) is a buy. buying 4559.T stocks now will result in a potential gain of 37.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.7% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,813.29 - 6,008.88 | 2,826.94 |
| Upside | -11.6% - 193.0% | 37.8% |