The Discounted Cash Flow (DCF) valuation of New City Development Group Ltd (456.HK) is (34.80) HKD. With the latest stock price at 0.42 HKD, the upside of New City Development Group Ltd based on DCF is -8386.3%.
Based on the latest price of 0.42 HKD and our DCF valuation, New City Development Group Ltd (456.HK) is a sell. selling 456.HK stocks now will result in a potential gain of 8386.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.3% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (61.87) - (25.55) | (34.80) |
| Upside | -14831.3% - -6184.0% | -8386.3% |